Runs a digital advertising and ad-technology business, developing programmatic platforms that connect advertisers to digital ad inventory across channels. In June 2026 it filed a fourth patent in India covering machine-learning-based DSP prediction and real-time ad slot allotment, and in April 2026 filed a separate patent on dynamic CPM (cost per mille) pricing models. In February 2026 it completed the acquisition of Webimax LLC, a US-based firm, to expand AI-led media execution capabilities in the US market. Media or pass-through inventory cost is the largest expense at 66.1% of revenue, followed by employee cost at 9.7% and depreciation at 5.5%, with capex at 25.8% of revenue in FY26. Operating cash flow turned positive in FY26 versus a negative cash flow the prior year. Promoters hold 64.80% of share capital and voluntarily waived their entitlement to the company's first-ever interim dividend of Rs. 0.10 per share. AR · MarketPing reader · 2026-08-02
Revenue streams, as the annual report describes them. Digital advertising and ad-tech platform. AI-led, IP-building digital ad-tech and programmatic media company
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 42 | 83 | 155 | 255 | 292 |
| EBITDA (ex other income) | 11 | 17 | 21 | 36 | 49 |
| margin % | 26.0 | 20.7 | 13.8 | 14.3 | 16.7 |
| Owners' profit | 6 | 11 | 16 | 26 | 26 |
| EPS, as reported (₹) | 5.10 | 9.22 | 10.04 | 0.30 | 0.31 |
| ROE % · ROCE % | — · — | 10.8 · 14.9 | 10.2 · 10.8 | 13.5 · 15.4 | 11.4 · 13.1 |
| Debt / equity (x) | — | 0.08 | 0.09 | 0.10 | 0.36 |
| Cash from operations | 5 | (15) | 1 | 8 | 60 |
| Capex | (1) | (0) | (41) | 0 | (75) |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 66 | 65 | 70 | 72 | 75 | 74 | 82 |
| Profit before tax | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 8 |
| Net profit | 7 | 7 | 6 | 6 | 7 | 6 | 6 | 7 |
| EPS (₹) | 0.08 | 0.09 | 0.07 | 0.76 | 0.85 | 0.72 | 0.73 | 0.86 |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| L&T TECHNOLOGY SER. LTD. | 35,510 | 26.9 | 5.47 | 16.3 | 19.7 | 21.1 | 15.1 | 19.6 |
| TATA TECHNOLOGIES LIMITED | 31,087 | 55.8 | 7.92 | 33.8 | 13.9 | 14.3 | — | 18.3 |
| INVENTURUS KNOWLEDGE SO L | 29,665 | 38.0 | 10.59 | 27.0 | 25.8 | 27.7 | — | 33.6 |
| NETWEB TECH INDIA LTD | 28,723 | 109.9 | 39.71 | — | 28.5 | 37.5 | — | 15.7 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 8 Sept 2026 · Newspaper ad published for 15th AGM notice and Annual Report dispatch | compliance | minimal | — | — |
| 7 Sept 2026 · Vertoz 15th AGM on Sep 29, FY26 annual report link sent to shareholders | compliance | minimal | — | — |
| 7 Sept 2026 · Vertoz 15th AGM on Sept 29; key item is share-swap acquisition of Tavento Labs | board shareholder meetings | low | — | — |
| 3 Sept 2026 · Newspaper publication of 15th AGM notice information | compliance | minimal | — | — |
| 2 Sept 2026 · NSE seeks clarification from Vertoz on Q1 FY27 results | compliance | low | — | — |
| 1 Sept 2026 · Vertoz to acquire Tavento Labs via Rs 101 Cr share swap, raise authorised capital | corporate actions | high | — | — |
| 1 Sept 2026 · Vertoz board approves acquisition of Tavento Labs Inc for Rs 101 Cr | strategic transactions | high | — | — |
| 1 Sept 2026 · Vertoz to acquire Tavento Labs via share swap at Rs 44 per share | fund raising | medium | — | — |
| 1 Sept 2026 · Vertoz to acquire Tavento Labs via Rs 101 Cr share swap, issue shares at Rs 44 | corporate actions | medium | — | — |
| 1 Sept 2026 · Vertoz board approves Tavento Labs acquisition via share swap preferential issue | fund raising | high | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) |
| AFFLE 3I LIMITED |
| 22,105 |
| 46.2 |
| 6.05 |
| 30.4 |
| 12.5 |
| 15.2 |
| 39.3 |
| 25.8 |
| SAGILITY LIMITED | 21,150 | 21.3 | 2.19 | 12.0 | 9.6 | 11.6 | — | 22.3 |
| BLACK BOX LIMITED | 14,299 | 61.3 | 11.11 | 28.4 | 16.9 | 9.5 | 6.2 | 8.4 |
| E2E NETWORKS LIMITED | 12,632 | 287.1 | — | — | — | — | — | 82.5 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| P/E (TTM) | 12.2 | 18.9 | 22 of 78 | 73% |
| P/B | 1.4 | 2.2 | 23 of 70 | 67% |
| ROCE | 11.2 | 9.7 | 41 of 87 | 54% |
| ROE | 11.4 | 9.4 | 30 of 72 | 59% |
| Debt / Equity | 0.4 | 0.0 | 67 of 72 | 7% |
| EBITDA margin | 19.2 | 13.0 | 24 of 69 | 66% |
| Revenue growth | 15.8 | 20.8 | 40 of 67 | 41% |
| Profit growth | 13.8 | 14.6 | 33 of 64 | 49% |
| Market cap | 328 | 309 | 42 of 87 | 52% |
| A state: the latest filed quarter and the measured reactions |
| an event is a fact; a rating is an opinion that requires SEBI RA registration |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
