WILLIAMSON MAGOR is a Finance company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
| ₹ crore · consolidated | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Revenue | 26 | 3 | 3 | 3 | 2 |
| EBITDA (ex other income) | 24 | (30) | (39) | (273) | (150) |
| margin % | 91.4 | (985.4) | (1358.0) | (9572.0) | (9729.6) |
| Owners' profit | 0 | 17 | (50) | 0 | 0 |
| EPS, as reported (₹) | (13.23) | 15.61 | (46.03) | (165.56) | (1.15) |
| ROE % · ROCE % | 9.2 · — | (13.4) · — | 73.5 · — | 79.7 · — | 0.6 · — |
| Debt / equity (x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | 2 | (29) | 10 | 45 | 1 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| ₹ crore | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 6 | 7 | 29 | 1 | (0) | 1 | (0) | 1 |
| Net profit | 4 | 6 | 15 | 2 | (23) | 23 | (3) | (13) |
| EPS (₹) | 3.98 | 5.23 | 14.06 | 1.61 | (21.18) | 20.73 | (2.31) | (11.45) |
| Company | M.cap ₹ cr | P/E | P/B | EV/EBITDA | ROE % | ROCE % | Rev CAGR 5y % | EBITDA m. % |
|---|---|---|---|---|---|---|---|---|
| JIO FIN SERVICES LTD | 1,51,806 | 71.4 | 1.13 | 64.0 | 1.2 | — | — | 70.7 |
| ADITYA BIRLA CAPITAL LTD. | 1,08,001 | 25.2 | 2.94 | 6.3 | 10.5 | — | 18.8 | 40.8 |
| L&T FINANCE LIMITED | 77,411 | 24.3 | 2.76 | 6.7 | 10.6 | — | 5.5 | 62.3 |
| TATA INVESTMENT CORP LTD | 32,839 | 76.2 | 1.12 | 90.8 | 1.5 | — | 19.5 | 92.6 |
| Date · filing | Category | Importance | 1-day % | 5-day % |
|---|---|---|---|---|
| 8 Sept 2026 · Newspaper publication for 75th AGM on September 28, 2026 | compliance | minimal | — | — |
| 7 Sept 2026 · Annual report and 75th AGM information sent to shareholders without email IDs | compliance | low | — | — |
| 5 Sept 2026 · Annual Report and AGM Notice filed for FY ending 31 March 2026 | results | medium | — | — |
| 5 Sept 2026 · Williamson Magor 75th AGM on 28 Sept 2026; 2 director appointments | board shareholder meetings | low | — | — |
| 28 Aug 2026 · Newspaper notice for 75th AGM on September 28, 2026 | compliance | minimal | — | — |
| 17 Aug 2026 · Newspaper publication of Q1 FY27 results | compliance | minimal | — | — |
| 12 Aug 2026 · Q1 FY27 results with qualified auditor opinion and going concern doubt | results | high | — | — |
| 12 Aug 2026 · Q1 FY27 results: Qualified review, net worth eroded, going concern doubt | results | high | — | — |
| 4 Aug 2026 · Board Meeting On 12 Aug 2026 To Approve Q1 FY27 Results | results | low | — | — |
| 22 Jul 2026 · Two Non-Executive Directors Resign From Williamson Magor Board | management changes | medium | — | — |
| Where a broker report shows | This document shows | Why |
|---|---|---|
| A rating (BUY / ADD / REDUCE / SELL) | A state: the latest filed quarter and the measured reactions | an event is a fact; a rating is an opinion that requires SEBI RA registration |
| CHOLAMANDALAM FIN HOL LTD |
| 28,902 |
| 10.8 |
| 0.85 |
| 0.9 |
| 16.2 |
| — |
| 23.0 |
| 58.4 |
| TVS HOLDINGS LIMITED | 26,292 | 13.3 | 2.04 | 2.4 | 26.3 | — | 23.4 | 16.4 |
| MAHARASHTRA SCOOTERS LTD | 14,802 | 53.1 | 0.54 | — | 1.1 | — | — | 84.1 |
| JSW HOLDINGS LIMITED | 12,763 | 92.9 | 0.39 | 78.3 | 0.4 | — | 14.1 | 84.0 |
| Metric | Company | Group median | Rank | Better than |
|---|---|---|---|---|
| ROE | 0.6 | 1.3 | 43 of 67 | 36% |
| Debt / Equity | 0.0 | 0.0 | 1 of 67 | 15% |
| EBITDA margin | 443750.0 | 61.6 | 1 of 62 | 100% |
| Revenue growth | (100.0) | 13.6 | 55 of 56 | 2% |
| Profit growth | (809.3) | 10.7 | 64 of 66 | 3% |
| Market cap | 27 | 376 | 60 of 65 | 8% |
| A target price and upside | The current price and the multiples against the group | a target is a forecast; a multiple is a measurement |
| Estimate years marked E | More audited years; no estimates | MarketPing publishes no forecasts — your own model lives on the Models page |
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
