Assembled from the company's filings and exchange data as of today. Download PDF renders this page on the server; the narrative sections arrive with the Nexa composer.
Dossier · XELPMOC DESIGN & TECH LTD · 29 October 2026Page 1 of 3
Company Dossier
MarketPing Research · factual · no rating expressed
Information Technology › Information Technology › IT - Software › Software Products
XELPMOC DESIGN & TECH LTD
StateQ1 FY27 filed
Last close · 28 Oct 2026₹78.00
Market cap₹0.1k cr
TTM P/E · P/B · EV/EBITDA— · 1.54 · —
XELPMOC DESIGN & TECH LTD is a IT - Software company listed on NSE. The annual-report business brief for this company has not been generated yet; the numbers below are as filed.
What a broker report prints here — the analyst's thesis. This dossier prints the filed record instead; the narrative read of the latest results, the guidance ledger and the earnings-call summary are the composer's sections (INSTITUTIONAL-PLAN.md M3) and are not yet produced.
Exhibit 1: Financial summary, FY22–FY26 (all audited; no estimate years)
₹ crore · consolidated
FY22
FY23
FY24
FY25
FY26
Revenue
8
15
6
4
4
EBITDA (ex other income)
(15)
(16)
(13)
(7)
(7)
margin %
(181.6)
(108.1)
(196.3)
(189.0)
(197.9)
Owners' profit
(13)
(16)
(13)
(8)
(8)
EPS, as reported (₹)
(9.07)
(11.05)
(9.54)
(5.50)
(5.15)
ROE % · ROCE %
(13.2) · (12.4)
(23.7) · (21.3)
(22.4) · (18.8)
(12.6) · (11.3)
(10.1) · (9.2)
Debt / equity (x)
0.00
0.00
0.00
0.00
0.00
Cash from operations
(2)
(15)
(10)
(5)
(6)
Capex
(0)
(1)
(0)
(0)
(1)
Source: SEBI results XBRL as filed with BSE/NSE; EBITDA excludes other income.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · XELPMOC DESIGN & TECH LTD · 29 October 2026Page 2 of 3
Exhibit 2: Quarterly performance, last 8 quarters
₹ crore
Q2 FY25
Q3 FY25
Q4 FY25
Q1 FY26
Q2 FY26
Q3 FY26
Q4 FY26
Q1 FY27
Revenue
2
1
1
1
1
1
1
1
Profit before tax
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Net profit
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
EPS (₹)
(0.76)
(1.42)
(1.26)
(1.28)
(1.31)
(1.36)
(1.21)
(1.49)
Source: quarterly results as filed; the balance sheet is filed half-yearly and is not repeated here.
Exhibit 3: Peers — basic industry group, by market cap
Company
M.cap ₹ cr
P/E
P/B
EV/EBITDA
ROE %
ROCE %
Rev CAGR 5y %
EBITDA m. %
ORACLE FIN SERV SOFT LTD.
86,739
25.4
11.08
22.8
33.7
43.2
9.0
62.5
TANLA PLATFORMS LIMITED
7,929
14.8
3.19
9.4
20.5
25.0
13.5
17.6
C.E. INFO SYSTEMS LIMITED
4,555
33.1
5.03
19.7
14.8
21.3
—
54.2
CAPILLARY TECHNO INDIA L
4,188
99.1
4.09
31.9
5.1
4.9
—
4.9
TECHNVISION VENTURES LTD.
2,278
10371.4
151.84
304.0
1.4
5.5
25.5
(3.0)
Mobavenue AI Tech Limited
2,087
16.5
23.05
43.6
32.4
30.8
—
21.8
RAMCO SYSTEMS LTD.
1,964
47.0
5.55
12.8
11.9
11.0
2.3
16.0
NUCLEUS SOFTWARE EXPORTS
1,746
16.6
1.92
9.9
12.9
15.2
11.3
16.9
Source: exchange data and filed statements via the screener; multiples at current prices.
Exhibit 4: Where the company sits in its group
Metric
Company
Group median
Rank
Better than
P/B
1.5
1.5
19 of 38
51%
ROCE
(9.3)
4.8
37 of 40
8%
ROE
(10.2)
3.5
35 of 38
8%
Debt / Equity
0.0
0.0
1 of 38
51%
EBITDA margin
(156.3)
17.2
34 of 35
3%
Revenue growth
22.5
9.7
13 of 33
63%
Profit growth
(17.1)
(12.0)
22 of 41
48%
Market cap
115
41
17 of 44
63%
Source: MarketPing peer ranks; a rank is a measurement, not a view.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in
Dossier · XELPMOC DESIGN & TECH LTD · 29 October 2026Page 3 of 3
Exhibit 5: Filings of the last 90 days, with the measured price reaction
Date · filing
Category
Importance
Next day %
5-day %
14 Oct 2026 · Routine RTA certificate for share dematerialization for Jul-Sep 2026 quarter
compliance
minimal
—
—
6 Oct 2026 · Xelpmoc clarifies price movement query from BSE and NSE
regulatory legal
high
—
—
5 Oct 2026 · BSE seeks clarification on significant price movement
regulatory legal
high
—
—
1 Oct 2026 · 11th AGM: All 6 resolutions passed including ESOP 2026 scheme approval
board shareholder meetings
medium
—
—
30 Sept 2026 · Xelpmoc 11th AGM: All 6 resolutions passed including new ESOP 2026 scheme
18 Sept 2026 · Allotment of 8,400 equity shares under ESOP 2019
capital market events
low
—
—
11 Sept 2026 · Board approves sale of Woovly India investment for about Rs 14.58 crore
strategic transactions
medium
—
—
8 Sept 2026 · 11th AGM notice published in newspapers, meeting set for September 30
compliance
minimal
—
—
Source: exchange announcements; each reaction is measured from the close before the filing. Next day = the close one session after the reaction day (the first session that could trade the filing).
How to read this document
Where a broker report shows
This document shows
Why
A rating (BUY / ADD / REDUCE / SELL)
A state: the latest filed quarter and the measured reactions
an event is a fact; a rating is an opinion that requires SEBI RA registration
A target price and upside
The current price and the multiples against the group
a target is a forecast; a multiple is a measurement
Estimate years marked E
More audited years; no estimates
MarketPing publishes no forecasts — your own model lives on the Models page
Sources, method and disclosures
This document is a statistical summary of publicly filed information and market data, prepared by software from primary sources: SEBI results XBRL filed with BSE and NSE, LODR disclosures, shareholding patterns, exchange price data. It contains no research recommendation, no price target and no opinion on the merits of any security, and is not a research report within the meaning of the SEBI (Research Analysts) Regulations, 2014, Regulation 2(1)(w)(vii). Financial statements are as filed (consolidated where the company files consolidated results). Ratios are computed over filed lines. Where a figure is unavailable the table shows a dash rather than an estimate. The business brief is written by MarketPing's reader from the annual report and checked against it; no figure in a table was generated by a model. Nothing here constitutes investment advice, an offer or a solicitation; readers should consult a SEBI-registered adviser before acting. MarketPing is not a SEBI-registered intermediary.
Every figure is a filed number or a ratio over filed numbers · No rating, target or fair value is expressed · Disclosures on the last pagemarketping.in