Companies›Consumer Discretionary›Consumer Services›Leisure Services
NSE:THOMASCOOK

THOMAS COOK (INDIA) LTD

Consumer Services › Leisure Services·NIFTY MICROCAP 250NIFTY SMALLCAP 500NIFTY TOTAL MARKET
₹89.95
at close · 28 Oct 2026
▼ 0.40 (-0.44%)

Latest filings

Next results: Mon, 2 Nov · Financial Results
  1. Sterling opens 26-room Bandhavgarh resort near tiger reserve · Compliance
  2. TCIL Q2 and H1 FY27 earnings call scheduled for Nov 3, 2026 · Board & Shareholder Meetings
  3. Sterling opens new wildlife resort Vanyatara Tadoba in Maharashtra · Business Updates
All filings ↓
Ask Nexa about THOMAS COOK (INDIA) LTD

Snapshot

What the business is, and whether it's a good one at a fair price.

AI · written from filings

Operates an integrated travel, foreign exchange, leisure hospitality and imaging services platform under brands including Thomas Cook and SOTC, with four reported segments. In FY26, group revenue was ₹8,398.17 crore with a 6.92% EBITDA margin. Travel and related services is the largest revenue contributor at ₹6,702.49 crore (79.8% of segment revenue) and ₹221.81 crore EBIT, selling leisure holidays, corporate/MICE travel, visa services and premium experiential packages such as Rovos Rail and Rocky Mountaineer rail tours; B2C grew 8% for FY26 and short-haul eastbound bookings grew 21% in Q4 FY26. Leisure hospitality and resorts, run through subsidiary Sterling Holiday Resorts, generated ₹533.6 crore revenue and ₹129.19 crore EBIT; Sterling operates 78 resorts and 3,800 rooms across India (target 95 resorts/4,500 rooms by 2027) and the Board has approved its demerger, targeted for Q1 FY28. Financial services (forex and remittances) contributed ₹326.13 crore revenue and ₹149.33 crore EBIT, with a 48% Q4 EBIT margin, selling prepaid cards in 28 currencies, currency notes, overseas remittances to 120+ countries and a Zero Markup Card. Digiphoto Entertainment Imaging (DEI) generated ₹835.95 crore revenue and ₹10.96 crore EBIT from imaging services at theme parks and entertainment venues, with ~50% revenue historically from the UAE. Materials/services at 72.7% of revenue are the dominant cost line, reflecting travel inventory and resort operating costs, with employee costs at 13.9%.

Revenue mix · reported segments
Travel and related services79.8%
Digiphoto imaging services10.0%
Leisure hospitality & resorts business6.4%
Financial services3.9%
Operating scale
Sterling resort count
78 resorts / 3,800 roomsFY26
Sterling Q4 revenue
₹1,408 mn (+14% YoY); EBITDA ₹348 mn (+10%)Q4 FY26
Travel segment FY26 revenue
₹67,025 mn (+4% YoY); EBIT ₹2,218 mnFY26
Short-haul booking growth
+21% in Q4 FY26; +17% for FY26Q4 FY26 / FY26
Financial Services EBIT margin
48% in Q4 FY26; 46-48% full yearQ4 FY26
Forex card currencies
28 currencies; remittances to 120+ countriesFY26
Who pays it
Indian leisure travellers (B2C), corporate/MICE clients, students and education-segment travellers, and entertainment venue visitors for DEI; forex cardholders buying prepaid cards and remittances.
Biggest cost
Materials/services at 72.7% of revenue — primarily cost of travel inventory, hotel/resort operations and forex procurement.
Kind of business
Cyclical, asset-light services platform with consumer-discretionary exposure to geopolitical and airfare swings.
Where it sits
Integrated travel, forex, hospitality and imaging group in India; Sterling operates 78 resorts/3,800 rooms and is being demerged into a standalone listed entity targeted by Q1 FY28.
Market Cap
₹4,231 Cr
P / E (TTM)
19.2×
EV / EBITDA
6.3×
Div Yield
0.66%
Growth
60.2%▲
Revenue 5y CAGR
PAT — · EBITDA —
Quality
12.0%▲
ROCE (5y median)
ROE 8.7% (5y median) · margin 6.9%
Leverage
0.11·
Debt / Equity · low
Net cash ₹683 Cr
Revenue FY21→FY26
10.6×▲
Margin +39.8 pts
₹795 Cr → ₹8,398 Cr
Cash conversion
5.20×▲
Operating cash ÷ profit · 5 yrs
₹2,632 Cr on ₹506 Cr
Moves on a normal day
1.50%·
Median daily move
Last 267 sessions · the yardstick for filing-day moves
Where it sits among 103 Leisure Services peersBar = share of peers beaten · tick = industry median · latest reported figures
P/E (TTM)#32/87
P/B#35/83
ROCE#31/101
ROE#30/83
Debt / Equity#38/82
EBITDA margin#72/85
Revenue growth#78/89
Profit growth#55/83

Scorecard

Measured from the filed financials, judged against its Leisure Services peers · as of FY26 — not investment advice

Strengths
Revenue compounding 60% a year over 5 years
Over 5 years it reported ₹506 Cr of profit and ₹2,632 Cr of operating cash — 5.20×
Profit is converting into cash
Negative working-capital cycle — the business is funded by its suppliers
Concerns
Nothing flagged in the filed numbers.

Charts

How has the market priced it — with filings on the timeline?

THOMASCOOK · price

Loading chart…

▲ positive · ▼ negative · ● neutral filings · teal = economic event · numbered = multiple that day (click to pick). Times IST.

Peers

How does it stack up on valuation, returns and growth?

Loading peers…

Financials

Quarterly & annual P&L, balance sheet, cash flow, ratios and segments.

Loading financials…

Ownership

Who owns it — and is the promoter stake clean?

Loading shareholding…

Sign up to see the full company file

Governance, sustainability, compliance, earnings calls, presentations, events, reactions and the full filings feed — free with an account.

Common questions

Answered from THOMAS COOK (INDIA) LTD's filed financials and exchange disclosures

What does THOMAS COOK (INDIA) LTD do?

THOMAS COOK (INDIA) LTD is a Leisure Services company listed on NSE and BSE, trading under the symbol THOMASCOOK.

Is THOMAS COOK (INDIA) LTD profitable?

Yes. Over the trailing twelve months THOMAS COOK (INDIA) LTD reported a net profit of ₹211 Cr on revenue of ₹8,082 Cr.

Does THOMAS COOK (INDIA) LTD pay a dividend?

Yes. The dividend yield is 0.66% at the current price. It paid out 13% of its profit as dividend in FY26.

Is THOMAS COOK (INDIA) LTD debt-free?

On a net basis, yes. It reported borrowings of ₹277 Cr on its 31 Mar 2026 balance sheet, but holds ₹683 Cr more cash than debt.

Is THOMAS COOK (INDIA) LTD expensive compared with its peers?

On trailing P/E, THOMAS COOK (INDIA) LTD ranks 32 of 87 in Leisure Services — cheaper than 64% of them, against an industry median of 26.6×. This is a position, not a valuation judgement.

How much does the THOMAS COOK (INDIA) LTD share price move in a day?

On a typical session THOMAS COOK (INDIA) LTD moves 1.50% — that is the median absolute close-to-close move across its last 267 trading days. MarketPing measures each filing's price reaction against it.

When are THOMAS COOK (INDIA) LTD's next results?

Financial Results on Mon, 2 Nov. MarketPing alerts you on WhatsApp the moment the filing lands.

Where can I track THOMAS COOK (INDIA) LTD's announcements?

Every NSE and BSE filing by THOMAS COOK (INDIA) LTD appears on this page, AI-summarised, alongside the price reaction that followed it. Follow the company to get each new filing on WhatsApp within minutes.

Figures are as last reported and may lag the latest filing. Not investment advice.